Org.nr 979 633 793 2002 → 2003 Year-over-year analysis

ABSOLUT EIENDOM AS: årsregnskap 2003 vs 2002

Shrank 100% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABSOLUT EIENDOM AS. Revenue 380.2k NOK → 496 NOK (-99.9%). Net result -85.1k NOK → +120.6k NOK. Equity -20.6k NOK → 102.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABSOLUT EIENDOM AS.

Scorecard

Revenue
380.2k NOK 496 NOK
-99.9%
Operating result
-86.3k NOK +124.2k NOK
+244.0%
Net result
-85.1k NOK +120.6k NOK
+241.8%
Equity
-20.6k NOK 102.3k NOK
+595.7%
Total assets
115.3k NOK 321.8k NOK
+179.2%

What improved

  • ↑

    Operating result improved

    Operating result -86.3k NOK → +124.2k NOK (op. margin -22.7% → 25048.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 85.1k NOK to a profit of 120.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -20.6k NOK → 102.3k NOK (equity ratio -17.9% → 31.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.70× → 1.39×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.29m NOK → 394.5k NOK (602% → 79535% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 380.2k NOK to 496 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 0 NOK. Reported fact