Org.nr 981 528 778 2008 → 2009 Year-over-year analysis

ABSOLUTESKILLS AS: årsregnskap 2009 vs 2008

Grew 32% on revenue, returned to profit

approved 2010-06-03; registry 2010-06-23; journal 2010 451955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABSOLUTESKILLS AS. Revenue 465.0k NOK → 614.3k NOK (+32.1%). Net result -283.4k NOK → +144.4k NOK. Equity 932.4k NOK → 76.8k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABSOLUTESKILLS AS.

Scorecard

Revenue
465.0k NOK 614.3k NOK
+32.1%
Operating result
n/m +66.7k NOK
—
Net result
-283.4k NOK +144.4k NOK
+151.0%
Equity
932.4k NOK 76.8k NOK
-91.8%
Cash
956.3k NOK 819.0k NOK
-14.4%
Total assets
1.16m NOK 1.33m NOK
+14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 465.0k NOK to 614.3k NOK (+32.1% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 283.4k NOK to a profit of 144.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 932.4k NOK → 76.8k NOK (equity ratio 80.1% → 5.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 956.3k NOK → 819.0k NOK (-14.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 138 NOK → 256.4k NOK (0% → 42% of revenue). Calculated