Org.nr 981 528 778 2009 → 2010 Year-over-year analysis

ABSOLUTESKILLS AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, weaker earnings

approved 2011-06-24; registry 2011-06-30; journal 2011 458157

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABSOLUTESKILLS AS. Revenue 614.3k NOK → 670 NOK (-99.9%). Net result +144.4k NOK → +37.4k NOK. Equity 76.8k NOK → 1.01m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
614.3k NOK 670 NOK
-99.9%
Operating result
+66.7k NOK +112.0k NOK
+67.9%
Net result
+144.4k NOK +37.4k NOK
-74.1%
Equity
76.8k NOK 1.01m NOK
+1220.2%
Cash
819.0k NOK 999.8k NOK
+22.1%
Total assets
1.33m NOK 1.43m NOK
+7.6%

What improved

  • ↑

    Operating result improved

    Operating result +66.7k NOK → +112.0k NOK (op. margin 10.9% → 16714.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 76.8k NOK → 1.01m NOK (equity ratio 5.8% → 70.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 819.0k NOK → 999.8k NOK (+22.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 614.3k NOK to 670 NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +144.4k NOK → +37.4k NOK (net margin 23.5% → 5586.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 256.4k NOK → 539.7k NOK (42% → 80555% of revenue). Calculated