Org.nr 981 528 778 2010 → 2011 Year-over-year analysis

ABSOLUTESKILLS AS: årsregnskap 2011 vs 2010

Grew 459619% on revenue, stronger earnings, cash halved-plus

approved 2012-06-25; registry 2012-07-04; journal 2012 496156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABSOLUTESKILLS AS. Revenue 670 NOK → 3.08m NOK (+459618.8%). Net result +37.4k NOK → +820.0k NOK. Equity 1.01m NOK → 1.83m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABSOLUTESKILLS AS.

Scorecard

Revenue
670 NOK 3.08m NOK
+459618.8%
Operating result
+112.0k NOK +266.1k NOK
+137.6%
Net result
+37.4k NOK +820.0k NOK
+2090.8%
Equity
1.01m NOK 1.83m NOK
+80.8%
Cash
999.8k NOK 143.9k NOK
-85.6%
Total assets
1.43m NOK 2.79m NOK
+94.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 670 NOK to 3.08m NOK (+459618.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +112.0k NOK → +266.1k NOK (op. margin 16714.8% → 8.6%). Calculated

  • ↑

    Net result improved

    Net result +37.4k NOK → +820.0k NOK (net margin 5586.3% → 26.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.01m NOK → 1.83m NOK (equity ratio 70.9% → 65.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 999.8k NOK → 143.9k NOK (-85.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 539.7k NOK → 1.52m NOK (80555% → 49% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 54.0k NOK → 17.0k NOK. Reported fact