Org.nr 923 118 330 2020 → 2021 Year-over-year analysis

ABSTRAKT AS: årsregnskap 2021 vs 2020

Shrank 7% on revenue, slipped into loss

approved 2022-06-22; registry 2022-06-27; journal 2022 520040

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABSTRAKT AS. Revenue 291.5k NOK → 270.6k NOK (-7.2%). Net result +19.0k NOK → -166.7k NOK. Equity 24.8k NOK → -141.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSTRAKT AS.

Scorecard

Revenue
291.5k NOK 270.6k NOK
-7.2%
Operating result
+19.1k NOK -166.3k NOK
-971.1%
Net result
+19.0k NOK -166.7k NOK
-976.0%
Equity
24.8k NOK -141.9k NOK
-672.4%
Cash
15.9k NOK 85.2k NOK
+435.2%
Total assets
73.7k NOK 105.9k NOK
+43.7%

What improved

  • ↑

    Cash rose

    Bank deposits 15.9k NOK → 85.2k NOK (+435.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 291.5k NOK to 270.6k NOK (-7.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +19.1k NOK → -166.3k NOK (op. margin 6.6% → -61.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 19.0k NOK profit to a loss of 166.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.8k NOK → -141.9k NOK (equity ratio 33.6% → -134.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.51× → 0.34× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -134.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation