ABSTRAKT AS: årsregnskap 2022 vs 2021
Shrank 100% on revenue, stronger earnings, cash halved-plus
approved 2023-06-30; registry 2023-07-27; journal 2023 656072
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ABSTRAKT AS. Revenue 270.6k NOK → 270 NOK (-99.9%). Net result -166.7k NOK → -77.4k NOK. Equity -141.9k NOK → -219.3k NOK.
On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSTRAKT AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -166.3k NOK → -71.4k NOK (op. margin -61.5% → -26451.1%). Calculated
-
↑
Net result improved
Net result -166.7k NOK → -77.4k NOK (net margin -61.6% → -28680.0%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.34× → 1.32×. Calculated
-
↑
Payroll decreased
Salary cost 1.19m NOK → 1 619 NOK (441% → 600% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 270.6k NOK to 270 NOK (-99.9% YoY). Calculated
-
↓
Equity eroded
Book equity -141.9k NOK → -219.3k NOK (equity ratio -134.0% → -749.3%). Calculated
-
↓
Cash fell
Bank deposits 85.2k NOK → 8 528 NOK (-90.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -749.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation