Org.nr 998 710 413 2013 → 2014 Year-over-year analysis

ABSURD FILM AS: årsregnskap 2014 vs 2013

Grew 13% on revenue

approved 2015-03-18; registry 2015-06-16; journal 2015 463480

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABSURD FILM AS. Revenue 504.7k NOK → 570.6k NOK (+13.0%). Equity 89.9k NOK → 49.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABSURD FILM AS.

Scorecard

Revenue
504.7k NOK 570.6k NOK
+13.0%
Equity
89.9k NOK 49.6k NOK
-44.8%
Cash
45.1k NOK 65.3k NOK
+44.6%
Total assets
218.7k NOK 136.5k NOK
-37.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 504.7k NOK to 570.6k NOK (+13.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 45.1k NOK → 65.3k NOK (+44.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 89.9k NOK → 49.6k NOK (equity ratio 41.1% → 36.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.34× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 62.5k NOK → 47.6k NOK (-23.8% YoY). Calculated