Org.nr 998 710 413 2014 → 2015 Year-over-year analysis

ABSURD FILM AS: årsregnskap 2015 vs 2014

Shrank 46% on revenue

approved 2016-03-22; registry 2016-08-18; journal 2016 843657

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABSURD FILM AS. Revenue 570.6k NOK → 307.5k NOK (-46.1%). Equity 49.6k NOK → -74.5k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSURD FILM AS.

Scorecard

Revenue
570.6k NOK 307.5k NOK
-46.1%
Equity
49.6k NOK -74.5k NOK
-250.3%
Cash
65.3k NOK 49.4k NOK
-24.3%
Total assets
136.5k NOK 172.3k NOK
+26.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 570.6k NOK to 307.5k NOK (-46.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 49.6k NOK → -74.5k NOK (equity ratio 36.3% → -43.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.3k NOK → 49.4k NOK (-24.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 47.6k NOK → 55.3k NOK (+16.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -43.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation