Org.nr 925 010 987 2020 → 2021 Year-over-year analysis

ABT ALSTAHAUG BYGGTEKNIKK AS: årsregnskap 2021 vs 2020

Grew 28% on revenue, weaker earnings

registry 2022-03-14; journal 2022 146145

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABT ALSTAHAUG BYGGTEKNIKK AS. Revenue 5.32m NOK → 6.82m NOK (+28.1%). Net result +835.0k NOK → +214.2k NOK. Equity 4.92m NOK → 1.14m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABT ALSTAHAUG BYGGTEKNIKK AS.

Scorecard

Revenue
5.32m NOK 6.82m NOK
+28.1%
Operating result
+1.07m NOK +275.7k NOK
-74.3%
Net result
+835.0k NOK +214.2k NOK
-74.4%
Equity
4.92m NOK 1.14m NOK
-76.9%
Cash
1 818 NOK 1.33m NOK
+73304.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.32m NOK to 6.82m NOK (+28.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1 818 NOK → 1.33m NOK (+73304.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.07m NOK → +275.7k NOK (op. margin 20.2% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +835.0k NOK → +214.2k NOK (net margin 15.7% → 3.1%). Calculated

  • ↓

    Equity eroded

    Book equity 4.92m NOK → 1.14m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 004 NOK → 2.99m NOK (0% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 919 NOK → 2.92m NOK (+152139.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 122.0k NOK → 189.2k NOK. Reported fact