Org.nr 925 010 987 2021 → 2022 Year-over-year analysis

ABT ALSTAHAUG BYGGTEKNIKK AS: årsregnskap 2022 vs 2021

Grew 26% on revenue, stronger earnings

registry 2023-03-25; journal 2023 334238

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABT ALSTAHAUG BYGGTEKNIKK AS. Revenue 6.82m NOK → 8.56m NOK (+25.6%). Net result +214.2k NOK → +594.6k NOK. Equity 1.14m NOK → 5.63m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABT ALSTAHAUG BYGGTEKNIKK AS.

Scorecard

Revenue
6.82m NOK 8.56m NOK
+25.6%
Operating result
+275.7k NOK +763.4k NOK
+176.9%
Net result
+214.2k NOK +594.6k NOK
+177.6%
Equity
1.14m NOK 5.63m NOK
+394.7%
Cash
1.33m NOK 1.52m NOK
+13.8%
Total assets
n/m 2.22m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.82m NOK to 8.56m NOK (+25.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +275.7k NOK → +763.4k NOK (op. margin 4.0% → 8.9%). Calculated

  • ↑

    Net result improved

    Net result +214.2k NOK → +594.6k NOK (net margin 3.1% → 6.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.14m NOK → 5.63m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1.33m NOK → 1.52m NOK (+13.8% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.37× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.99m NOK → 3.44m NOK (44% → 40% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.92m NOK → 3.63m NOK (+24.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 189.2k NOK → 148.2k NOK. Reported fact