Org.nr 993 042 536 2009 → 2010 Year-over-year analysis

ABT AS: årsregnskap 2010 vs 2009

Grew 33% on revenue, weaker earnings

approved 2011-06-30; registry 2011-09-13; journal 2011 759236

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABT AS. Revenue 342.7k NOK → 456.5k NOK (+33.2%). Net result -51.2k NOK → -93.5k NOK. Equity 145.3k NOK → 51.8k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
342.7k NOK 456.5k NOK
+33.2%
Operating result
-69.8k NOK -157.4k NOK
-125.3%
Net result
-51.2k NOK -93.5k NOK
-82.8%
Equity
145.3k NOK 51.8k NOK
-64.4%
Total assets
357.6k NOK 290.7k NOK
-18.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 342.7k NOK to 456.5k NOK (+33.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.38m NOK → 493.1k NOK (1571% → 108% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -69.8k NOK → -157.4k NOK (op. margin -20.4% → -34.5%). Calculated

  • ↓

    Net result weakened

    Net result -51.2k NOK → -93.5k NOK (net margin -14.9% → -20.5%). Calculated

  • ↓

    Equity eroded

    Book equity 145.3k NOK → 51.8k NOK (equity ratio 40.6% → 17.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated