Org.nr 993 042 536 2010 → 2011 Year-over-year analysis

ABT AS: årsregnskap 2011 vs 2010

Shrank 63% on revenue, returned to profit

approved 2012-06-14; registry 2012-09-15; journal 2012 778402

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABT AS. Revenue 456.5k NOK → 169.6k NOK (-62.8%). Net result -93.5k NOK → +63.2k NOK. Equity 51.8k NOK → 3.11m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABT AS.

Scorecard

Revenue
456.5k NOK 169.6k NOK
-62.8%
Operating result
-157.4k NOK +95.2k NOK
+160.5%
Net result
-93.5k NOK +63.2k NOK
+167.6%
Equity
51.8k NOK 3.11m NOK
+5917.2%
Cash
n/m 133.7k NOK
—
Total assets
290.7k NOK 244.0k NOK
-16.1%

What improved

  • ↑

    Operating result improved

    Operating result -157.4k NOK → +95.2k NOK (op. margin -34.5% → 56.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 93.5k NOK to a profit of 63.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 51.8k NOK → 3.11m NOK (equity ratio 17.8% → 1276.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.49× → 1.15×. Calculated

  • ↑

    Payroll decreased

    Salary cost 493.1k NOK → 5 493 NOK (108% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 456.5k NOK to 169.6k NOK (-62.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 110.0k NOK → 61.4k NOK. Reported fact