Org.nr 993 298 166 2009 → 2010 Year-over-year analysis

ABT BYGG AS: årsregnskap 2010 vs 2009

Grew 10813% on revenue, fresh owner capital

approved 2011-06-30; registry 2011-08-27; journal 2011 645144

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABT BYGG AS. Revenue 122 NOK → 13.3k NOK (+10813.1%). Equity 80.5k NOK → 57.8k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABT BYGG AS.

Scorecard

Revenue
122 NOK 13.3k NOK
+10813.1%
Operating result
+557.5k NOK n/m
—
Net result
+401.3k NOK n/m
—
Equity
80.5k NOK 57.8k NOK
-28.2%
Total assets
666.4k NOK 324.1k NOK
-51.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 122 NOK to 13.3k NOK (+10813.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 372.7k NOK (+272.7k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 80.5k NOK → 57.8k NOK (equity ratio 12.1% → 17.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 264 NOK → 6 653 NOK (216% → 50% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 62.4k NOK → 5.41m NOK (+8566.3% YoY). Calculated