Org.nr 993 298 166 2010 → 2011 Year-over-year analysis

ABT BYGG AS: årsregnskap 2011 vs 2010

Grew 206341% on revenue, fresh owner capital

approved 2012-06-29; registry 2012-08-16; journal 2012 613365

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABT BYGG AS. Revenue 13.3k NOK → 27.49m NOK (+206340.8%). Equity 57.8k NOK → 478.1k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABT BYGG AS.

Scorecard

Revenue
13.3k NOK 27.49m NOK
+206340.8%
Equity
57.8k NOK 478.1k NOK
+727.2%
Cash
n/m 0 NOK
—
Total assets
324.1k NOK 9.66m NOK
+2881.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.3k NOK to 27.49m NOK (+206340.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 57.8k NOK → 478.1k NOK (equity ratio 17.8% → 4.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 372.7k NOK → 1.37m NOK (+1.00m NOK). Reported fact

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6 653 NOK → 8.39m NOK (50% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.41m NOK → 15.18m NOK (+180.8% YoY). Calculated