Org.nr 993 298 166 2020 → 2021 Year-over-year analysis

ABT BYGG AS: årsregnskap 2021 vs 2020

Shrank 37% on revenue, slipped into loss

approved 2022-08-28; registry 2022-09-03; journal 2022 914218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABT BYGG AS. Revenue 69.62m NOK → 43.92m NOK (-36.9%). Net result +2.15m NOK → -711.9k NOK. Equity 634.6k NOK → 1.92m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABT BYGG AS.

Scorecard

Revenue
69.62m NOK 43.92m NOK
-36.9%
Operating result
+3.25m NOK -545.1k NOK
-116.8%
Net result
+2.15m NOK -711.9k NOK
-133.2%
Equity
634.6k NOK 1.92m NOK
+203.0%
Cash
265.1k NOK 930.6k NOK
+251.0%
Total assets
22.77m NOK 11.96m NOK
-47.5%

What improved

  • ↑

    Equity strengthened

    Book equity 634.6k NOK → 1.92m NOK (equity ratio 2.8% → 16.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 265.1k NOK → 930.6k NOK (+251.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 69.62m NOK to 43.92m NOK (-36.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.25m NOK → -545.1k NOK (op. margin 4.7% → -1.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.15m NOK profit to a loss of 711.9k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 9.92m NOK → 10.46m NOK (14% → 24% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 51.30m NOK → 29.82m NOK (-41.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 74.6k NOK → 43.5k NOK. Reported fact