Org.nr 993 298 166 2021 → 2022 Year-over-year analysis

ABT BYGG AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, weaker earnings

approved 2023-08-11; registry 2023-08-22; journal 2023 707638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABT BYGG AS. Revenue 43.92m NOK → 36.91m NOK (-15.9%). Net result -711.9k NOK → -2.08m NOK. Equity 1.92m NOK → -155.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABT BYGG AS.

Scorecard

Revenue
43.92m NOK 36.91m NOK
-15.9%
Operating result
-545.1k NOK -2.00m NOK
-267.0%
Net result
-711.9k NOK -2.08m NOK
-192.0%
Equity
1.92m NOK -155.9k NOK
-108.1%
Cash
930.6k NOK 973.4k NOK
+4.6%
Total assets
11.96m NOK n/m
—

What improved

  • ↑

    Cash rose

    Bank deposits 930.6k NOK → 973.4k NOK (+4.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 43.92m NOK to 36.91m NOK (-15.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -545.1k NOK → -2.00m NOK (op. margin -1.2% → -5.4%). Calculated

  • ↓

    Net result weakened

    Net result -711.9k NOK → -2.08m NOK (net margin -1.6% → -5.6%). Calculated

  • ↓

    Equity eroded

    Book equity 1.92m NOK → -155.9k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.46m NOK → 10.94m NOK (24% → 30% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.82m NOK → 24.98m NOK (-16.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 43.5k NOK → 1.87m NOK. Reported fact