Org.nr 993 298 166 2022 → 2023 Year-over-year analysis

ABT BYGG AS: årsregnskap 2023 vs 2022

Shrank 29% on revenue

approved 2024-07-31; registry 2024-08-03; journal 2024 705901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABT BYGG AS. Revenue 36.91m NOK → 26.05m NOK (-29.4%). Net result -2.08m NOK → -1.99m NOK. Equity -155.9k NOK → -2.15m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABT BYGG AS.

Scorecard

Revenue
36.91m NOK 26.05m NOK
-29.4%
Operating result
-2.00m NOK -539.9k NOK
+73.0%
Net result
-2.08m NOK -1.99m NOK
+4.1%
Equity
-155.9k NOK -2.15m NOK
-1279.4%
Cash
973.4k NOK 1.04m NOK
+6.4%
Total assets
n/m 10.37m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result -2.00m NOK → -539.9k NOK (op. margin -5.4% → -2.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 973.4k NOK → 1.04m NOK (+6.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.91m NOK to 26.05m NOK (-29.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -155.9k NOK → -2.15m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.94m NOK → 13.20m NOK (30% → 51% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 24.98m NOK → 9.22m NOK (-63.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.87m NOK → 1.39m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 18. Reported fact