Org.nr 995 833 891 2016 → 2017 Year-over-year analysis

ABU ENTREPRENØR AS: årsregnskap 2017 vs 2016

Shrank 43% on revenue

approved 2018-06-28; registry 2018-07-04; journal 2018 615797

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABU ENTREPRENØR AS. Revenue 787.5k NOK → 448.2k NOK (-43.1%). Equity -71.2k NOK → 7.24m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABU ENTREPRENØR AS.

Scorecard

Revenue
787.5k NOK 448.2k NOK
-43.1%
Net result
n/m +870.9k NOK
—
Equity
-71.2k NOK 7.24m NOK
+10278.3%
Cash
1 485 NOK 54.0k NOK
+3535.7%
Total assets
590.0k NOK 64.9k NOK
-89.0%

What improved

  • ↑

    Equity strengthened

    Book equity -71.2k NOK → 7.24m NOK (equity ratio -12.1% → 11167.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 485 NOK → 54.0k NOK (+3535.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 153.8k NOK → 46.0k NOK (20% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 787.5k NOK to 448.2k NOK (-43.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 98.2k NOK → 26.6k NOK (-72.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 000 NOK → 982.0k NOK. Reported fact