Org.nr 995 833 891 2017 → 2018 Year-over-year analysis

ABU ENTREPRENØR AS: årsregnskap 2018 vs 2017

Grew 613% on revenue

approved 2019-05-21; registry 2019-06-12; journal 2019 413052

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABU ENTREPRENØR AS. Revenue 448.2k NOK → 3.20m NOK (+613.1%). Net result +870.9k NOK → +816.2k NOK. Equity 7.24m NOK → 225.5k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABU ENTREPRENØR AS.

Scorecard

Revenue
448.2k NOK 3.20m NOK
+613.1%
Net result
+870.9k NOK +816.2k NOK
-6.3%
Equity
7.24m NOK 225.5k NOK
-96.9%
Cash
54.0k NOK 218.4k NOK
+304.5%
Total assets
64.9k NOK 1.79m NOK
+2659.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 448.2k NOK to 3.20m NOK (+613.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 54.0k NOK → 218.4k NOK (+304.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 1.02×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +870.9k NOK → +816.2k NOK (net margin 194.3% → 25.5%). Calculated

  • ↓

    Equity eroded

    Book equity 7.24m NOK → 225.5k NOK (equity ratio 11167.1% → 12.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 46.0k NOK → 2.49m NOK (10% → 78% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 26.6k NOK → 156.8k NOK (+489.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 982.0k NOK → 192.4k NOK. Reported fact