Org.nr 987 245 700 2006 → 2007 Year-over-year analysis

ABYSS AKVASERVICE AS: årsregnskap 2007 vs 2006

Grew 378% on revenue, weaker earnings

approved 2008-06-30; registry 2008-09-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABYSS AKVASERVICE AS. Revenue 934.0k NOK → 4.47m NOK (+378.2%). Net result -68.9k NOK → -685.7k NOK. Equity -519.2k NOK → -4 888 NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABYSS AKVASERVICE AS.

Scorecard

Revenue
934.0k NOK 4.47m NOK
+378.2%
Operating result
+50.4k NOK n/m
—
Net result
-68.9k NOK -685.7k NOK
-895.8%
Equity
-519.2k NOK -4 888 NOK
+99.1%
Cash
86.6k NOK 296.0k NOK
+241.8%
Total assets
1.30m NOK 4.57m NOK
+252.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 934.0k NOK to 4.47m NOK (+378.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -519.2k NOK → -4 888 NOK (equity ratio -40.0% → -0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 86.6k NOK → 296.0k NOK (+241.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.34× → 3.69×. Calculated

  • ↑

    Payroll decreased

    Salary cost 761.6k NOK → 1 NOK (82% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -68.9k NOK → -685.7k NOK (net margin -7.4% → -15.4%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 300.0k NOK → 200.0k NOK — check capital reduction, conversion, or reclassification. Interpretation