Org.nr 987 245 700 2007 → 2008 Year-over-year analysis

ABYSS AKVASERVICE AS: årsregnskap 2008 vs 2007

Grew 91% on revenue, cash halved-plus, fresh owner capital

approved 2009-06-30; registry 2009-09-17

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABYSS AKVASERVICE AS. Revenue 4.47m NOK → 8.52m NOK (+90.7%). Equity -4 888 NOK → 1.52m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABYSS AKVASERVICE AS.

Scorecard

Revenue
4.47m NOK 8.52m NOK
+90.7%
Operating result
n/m +497.5k NOK
—
Net result
-685.7k NOK n/m
—
Equity
-4 888 NOK 1.52m NOK
+31232.2%
Cash
296.0k NOK 4 247 NOK
-98.6%
Total assets
4.57m NOK 15.11m NOK
+230.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.47m NOK to 8.52m NOK (+90.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -4 888 NOK → 1.52m NOK (equity ratio -0.1% → 10.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 200.0k NOK → 2.31m NOK (+2.11m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 296.0k NOK → 4 247 NOK (-98.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.69× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4 341 NOK → 43.0k NOK (+889.4% YoY). Calculated