Org.nr 987 245 700 2008 → 2009 Year-over-year analysis

ABYSS AKVASERVICE AS: årsregnskap 2009 vs 2008

Grew 89% on revenue

approved 2010-08-30; registry 2010-09-07; journal 2010 723564

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABYSS AKVASERVICE AS. Revenue 8.52m NOK → 16.07m NOK (+88.7%). Equity 1.52m NOK → 1.87m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABYSS AKVASERVICE AS.

Scorecard

Revenue
8.52m NOK 16.07m NOK
+88.7%
Operating result
+497.5k NOK +287.1k NOK
-42.3%
Net result
n/m +343.4k NOK
—
Equity
1.52m NOK 1.87m NOK
+22.6%
Cash
4 247 NOK 121.6k NOK
+2764.2%
Total assets
15.11m NOK 14.26m NOK
-5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.52m NOK to 16.07m NOK (+88.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.52m NOK → 1.87m NOK (equity ratio 10.1% → 13.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 247 NOK → 121.6k NOK (+2764.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.65× → 1.84×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +497.5k NOK → +287.1k NOK (op. margin 5.8% → 1.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 4.56m NOK (0% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 43.0k NOK → 1.93m NOK (+4382.5% YoY). Calculated