Org.nr 999 529 593 2013 → 2014 Year-over-year analysis

ABYSS ASSETS AS: årsregnskap 2014 vs 2013

Grew 83% on revenue

approved 2015-04-21; registry 2015-06-03; journal 2015 422150

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABYSS ASSETS AS. Revenue 11.39m NOK → 20.87m NOK (+83.3%). Equity 130.1k NOK → 587.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABYSS ASSETS AS.

Scorecard

Revenue
11.39m NOK 20.87m NOK
+83.3%
Operating result
+78.4k NOK n/m
—
Equity
130.1k NOK 587.5k NOK
+351.5%
Cash
106.1k NOK 375.1k NOK
+253.7%
Total assets
245.8k NOK 7.87m NOK
+3100.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.39m NOK to 20.87m NOK (+83.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 130.1k NOK → 587.5k NOK (equity ratio 52.9% → 7.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 106.1k NOK → 375.1k NOK (+253.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4 515 NOK → 9.73m NOK (0% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3 311 NOK → 5.38m NOK (+162477.8% YoY). Calculated