Org.nr 999 529 593 2014 → 2015 Year-over-year analysis

ABYSS ASSETS AS: årsregnskap 2015 vs 2014

Grew 7% on revenue

approved 2016-05-02; registry 2016-06-30; journal 2016 600515

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABYSS ASSETS AS. Revenue 20.87m NOK → 22.38m NOK (+7.2%). Equity 587.5k NOK → 526.5k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABYSS ASSETS AS.

Scorecard

Revenue
20.87m NOK 22.38m NOK
+7.2%
Equity
587.5k NOK 526.5k NOK
-10.4%
Cash
375.1k NOK 461.1k NOK
+22.9%
Total assets
7.87m NOK 11.90m NOK
+51.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.87m NOK to 22.38m NOK (+7.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 375.1k NOK → 461.1k NOK (+22.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.73m NOK → 9.56m NOK (47% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 587.5k NOK → 526.5k NOK (equity ratio 7.5% → 4.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5.38m NOK → 7.65m NOK (+42.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 74.9k NOK → 76.9k NOK. Reported fact