Org.nr 999 529 593 2015 → 2016 Year-over-year analysis

ABYSS ASSETS AS: årsregnskap 2016 vs 2015

Grew 114% on revenue

approved 2017-06-01; registry 2017-06-19; journal 2017 475931

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABYSS ASSETS AS. Revenue 22.38m NOK → 47.94m NOK (+114.2%). Equity 526.5k NOK → 350.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABYSS ASSETS AS.

Scorecard

Revenue
22.38m NOK 47.94m NOK
+114.2%
Net result
n/m -5.46m NOK
—
Equity
526.5k NOK 350.7k NOK
-33.4%
Cash
461.1k NOK 561.6k NOK
+21.8%
Total assets
11.90m NOK 19.75m NOK
+65.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.38m NOK to 47.94m NOK (+114.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 461.1k NOK → 561.6k NOK (+21.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 526.5k NOK → 350.7k NOK (equity ratio 4.4% → 1.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 9.56m NOK → 9.61m NOK (43% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.65m NOK → 37.13m NOK (+385.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 76.9k NOK → 844 NOK. Reported fact