Org.nr 915 495 044 2016 → 2017 Year-over-year analysis

ABYSS SHIP MANAGEMENT AS: årsregnskap 2017 vs 2016

Grew 104% on revenue, weaker earnings

approved 2018-05-07; registry 2018-05-28; journal 2018 361792

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABYSS SHIP MANAGEMENT AS. Revenue 9.91m NOK → 20.22m NOK (+104.0%). Net result +746.9k NOK → +158.4k NOK. Equity 391.2k NOK → 549.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABYSS SHIP MANAGEMENT AS.

Scorecard

Revenue
9.91m NOK 20.22m NOK
+104.0%
Operating result
+995.1k NOK +207.8k NOK
-79.1%
Net result
+746.9k NOK +158.4k NOK
-78.8%
Equity
391.2k NOK 549.5k NOK
+40.5%
Cash
133.1k NOK 1.48m NOK
+1014.7%
Total assets
515.0k NOK 4.98m NOK
+866.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.91m NOK to 20.22m NOK (+104.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 391.2k NOK → 549.5k NOK (equity ratio 76.0% → 11.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 133.1k NOK → 1.48m NOK (+1014.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +995.1k NOK → +207.8k NOK (op. margin 10.0% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +746.9k NOK → +158.4k NOK (net margin 7.5% → 0.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.57m NOK → 19.01m NOK (86% → 94% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 131.0k NOK → 89.0k NOK (-32.0% YoY). Calculated