Org.nr 915 495 044 2017 → 2018 Year-over-year analysis

ABYSS SHIP MANAGEMENT AS: årsregnskap 2018 vs 2017

Shrank 5% on revenue, stronger earnings, cash halved-plus

approved 2019-04-29; registry 2019-05-29; journal 2019 363040

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABYSS SHIP MANAGEMENT AS. Revenue 20.22m NOK → 19.12m NOK (-5.4%). Net result +158.4k NOK → +533.2k NOK. Equity 549.5k NOK → 82.7k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABYSS SHIP MANAGEMENT AS.

Scorecard

Revenue
20.22m NOK 19.12m NOK
-5.4%
Operating result
+207.8k NOK +691.0k NOK
+232.5%
Net result
+158.4k NOK +533.2k NOK
+236.7%
Equity
549.5k NOK 82.7k NOK
-84.9%
Cash
1.48m NOK 724.5k NOK
-51.2%
Total assets
4.98m NOK 4.58m NOK
-8.0%

What improved

  • ↑

    Operating result improved

    Operating result +207.8k NOK → +691.0k NOK (op. margin 1.0% → 3.6%). Calculated

  • ↑

    Net result improved

    Net result +158.4k NOK → +533.2k NOK (net margin 0.8% → 2.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 19.01m NOK → 17.78m NOK (94% → 93% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.22m NOK to 19.12m NOK (-5.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 549.5k NOK → 82.7k NOK (equity ratio 11.0% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.48m NOK → 724.5k NOK (-51.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 89.0k NOK → 125.0k NOK (+40.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation