Org.nr 915 495 044 2018 → 2019 Year-over-year analysis

ABYSS SHIP MANAGEMENT AS: årsregnskap 2019 vs 2018

Grew 21% on revenue, weaker earnings

approved 2020-04-27; registry 2020-05-02; journal 2020 322175

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABYSS SHIP MANAGEMENT AS. Revenue 19.12m NOK → 23.12m NOK (+20.9%). Net result +533.2k NOK → +420.8k NOK. Equity 82.7k NOK → 1.50m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABYSS SHIP MANAGEMENT AS.

Scorecard

Revenue
19.12m NOK 23.12m NOK
+20.9%
Operating result
+691.0k NOK +537.2k NOK
-22.3%
Net result
+533.2k NOK +420.8k NOK
-21.1%
Equity
82.7k NOK 1.50m NOK
+1717.2%
Cash
724.5k NOK 380.2k NOK
-47.5%
Total assets
4.58m NOK 6.75m NOK
+47.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.12m NOK to 23.12m NOK (+20.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 82.7k NOK → 1.50m NOK (equity ratio 1.8% → 22.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +691.0k NOK → +537.2k NOK (op. margin 3.6% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +533.2k NOK → +420.8k NOK (net margin 2.8% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 724.5k NOK → 380.2k NOK (-47.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17.78m NOK → 21.78m NOK (93% → 94% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 125.0k NOK → 152.0k NOK (+21.6% YoY). Calculated