Org.nr 995 011 050 2019 → 2020 Year-over-year analysis

ABYSSINIA RESOURCES DEVELOPMENT AS: årsregnskap 2020 vs 2019

Grew 542% on revenue, slipped into loss

approved 2021-03-29; registry 2021-08-23; journal 2021 636742

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABYSSINIA RESOURCES DEVELOPMENT AS. Revenue 60.0k NOK → 385.0k NOK (+541.7%). Net result +6 100 NOK → -27.89m NOK. Equity 27.38m NOK → -501.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABYSSINIA RESOURCES DEVELOPMENT AS.

Scorecard

Revenue
60.0k NOK 385.0k NOK
+541.7%
Operating result
-190.6k NOK -27.42m NOK
-14282.6%
Net result
+6 100 NOK -27.89m NOK
-457260.5%
Equity
27.38m NOK -501.8k NOK
-101.8%
Cash
2 055 NOK 767.4k NOK
+37242.7%
Total assets
30.10m NOK 10.04m NOK
-66.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 60.0k NOK to 385.0k NOK (+541.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2 055 NOK → 767.4k NOK (+37242.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -190.6k NOK → -27.42m NOK (op. margin -317.7% → -7121.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6 100 NOK profit to a loss of 27.89m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 27.38m NOK → -501.8k NOK (equity ratio 91.0% → -5.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 51.6k NOK → 8.76m NOK. Reported fact