Org.nr 995 011 050 2020 → 2021 Year-over-year analysis

ABYSSINIA RESOURCES DEVELOPMENT AS: årsregnskap 2021 vs 2020

Grew 7% on revenue, returned to profit

approved 2022-05-13; registry 2022-06-09; journal 2022 360506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABYSSINIA RESOURCES DEVELOPMENT AS. Revenue 385.0k NOK → 413.4k NOK (+7.4%). Net result -27.89m NOK → +13.72m NOK. Equity -501.8k NOK → 13.22m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABYSSINIA RESOURCES DEVELOPMENT AS.

Scorecard

Revenue
385.0k NOK 413.4k NOK
+7.4%
Operating result
-27.42m NOK +16.07m NOK
+158.6%
Net result
-27.89m NOK +13.72m NOK
+149.2%
Equity
-501.8k NOK 13.22m NOK
+2733.4%
Cash
767.4k NOK 30.95m NOK
+3933.6%
Total assets
10.04m NOK 85.66m NOK
+753.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 385.0k NOK to 413.4k NOK (+7.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -27.42m NOK → +16.07m NOK (op. margin -7121.1% → 3887.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 27.89m NOK to a profit of 13.72m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -501.8k NOK → 13.22m NOK (equity ratio -5.0% → 15.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 767.4k NOK → 30.95m NOK (+3933.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 423 NOK → 5.03m NOK (0% → 1217% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.76m NOK → 52.93m NOK. Reported fact