Org.nr 995 011 050 2023 → 2024 Year-over-year analysis

ABYSSINIA RESOURCES DEVELOPMENT AS: årsregnskap 2024 vs 2023

Shrank 62% on revenue, weaker earnings

approved 2025-05-26; registry 2025-06-10; journal 2025 485266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABYSSINIA RESOURCES DEVELOPMENT AS. Revenue 41.26m NOK → 15.73m NOK (-61.9%). Net result -18.38m NOK → -110.51m NOK. Equity -17.35m NOK → -127.87m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABYSSINIA RESOURCES DEVELOPMENT AS.

Scorecard

Revenue
41.26m NOK 15.73m NOK
-61.9%
Operating result
+24.33m NOK -2.16m NOK
-108.9%
Net result
-18.38m NOK -110.51m NOK
-501.1%
Equity
-17.35m NOK -127.87m NOK
-636.9%
Cash
3.58m NOK 19.71m NOK
+450.3%
Total assets
304.02m NOK 396.93m NOK
+30.6%

What improved

  • ↑

    Cash rose

    Bank deposits 3.58m NOK → 19.71m NOK (+450.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 41.26m NOK to 15.73m NOK (-61.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +24.33m NOK → -2.16m NOK (op. margin 59.0% → -13.7%). Calculated

  • ↓

    Net result weakened

    Net result -18.38m NOK → -110.51m NOK (net margin -44.6% → -702.5%). Calculated

  • ↓

    Equity eroded

    Book equity -17.35m NOK → -127.87m NOK (equity ratio -5.7% → -32.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 7.21m NOK → 8.63m NOK (17% → 55% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.15m NOK → 27.7k NOK (-97.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 224.66m NOK → 276.49m NOK. Reported fact