Org.nr 995 011 050 2024 → 2025 Year-over-year analysis

ABYSSINIA RESOURCES DEVELOPMENT AS: årsregnskap 2025 vs 2024

Grew 17% on revenue, weaker earnings, fresh owner capital

approved 2026-06-02; registry 2026-06-30; journal 2026 519436

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABYSSINIA RESOURCES DEVELOPMENT AS. Revenue 15.73m NOK → 18.47m NOK (+17.4%). Net result -110.51m NOK → -208.84m NOK. Equity -127.87m NOK → -12.77m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABYSSINIA RESOURCES DEVELOPMENT AS.

Scorecard

Revenue
15.73m NOK 18.47m NOK
+17.4%
Operating result
-2.16m NOK -1.42m NOK
+34.5%
Net result
-110.51m NOK -208.84m NOK
-89.0%
Equity
-127.87m NOK -12.77m NOK
+90.0%
Cash
19.71m NOK 17.75m NOK
-9.9%
Total assets
396.93m NOK 420.64m NOK
+6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.73m NOK to 18.47m NOK (+17.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.16m NOK → -1.42m NOK (op. margin -13.7% → -7.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -127.87m NOK → -12.77m NOK (equity ratio -32.2% → -3.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.44× → 3.05×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 26.45m NOK → 350.38m NOK (+323.93m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -110.51m NOK → -208.84m NOK (net margin -702.5% → -1130.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.71m NOK → 17.75m NOK (-9.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 27.7k NOK → 4 815 NOK (-82.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 276.49m NOK → 1 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 2. Reported fact