Org.nr 987 578 939 2006 → 2007 Year-over-year analysis

ABYSSUS MARINE SERVICES AS: årsregnskap 2007 vs 2006

Shrank 24% on revenue

approved 2008-06-30; registry 2008-09-09

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABYSSUS MARINE SERVICES AS. Revenue 6.78m NOK → 5.14m NOK (-24.2%). Net result +732.7k NOK → +744.6k NOK. Equity 158.1k NOK → 262.8k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABYSSUS MARINE SERVICES AS.

Scorecard

Revenue
6.78m NOK 5.14m NOK
-24.2%
Operating result
+947.2k NOK +65.6k NOK
-93.1%
Net result
+732.7k NOK +744.6k NOK
+1.6%
Equity
158.1k NOK 262.8k NOK
+66.2%
Total assets
1.58m NOK 2.38m NOK
+51.2%

What improved

  • ↑

    Equity strengthened

    Book equity 158.1k NOK → 262.8k NOK (equity ratio 10.0% → 11.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 870.3k NOK → 5 NOK (13% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.78m NOK to 5.14m NOK (-24.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +947.2k NOK → +65.6k NOK (op. margin 14.0% → 1.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.27× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.69m NOK → 1.11m NOK (-69.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 527.8k NOK → 810.6k NOK. Reported fact