Org.nr 987 578 939 2007 → 2008 Year-over-year analysis

ABYSSUS MARINE SERVICES AS: årsregnskap 2008 vs 2007

Shrank 95% on revenue, weaker earnings

approved 2009-10-07; registry 2009-10-21

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABYSSUS MARINE SERVICES AS. Revenue 5.14m NOK → 262.8k NOK (-94.9%). Net result +744.6k NOK → +474.0k NOK. Equity 262.8k NOK → 276.8k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABYSSUS MARINE SERVICES AS.

Scorecard

Revenue
5.14m NOK 262.8k NOK
-94.9%
Operating result
+65.6k NOK +756.1k NOK
+1052.8%
Net result
+744.6k NOK +474.0k NOK
-36.3%
Equity
262.8k NOK 276.8k NOK
+5.3%
Total assets
2.38m NOK 2.35m NOK
-1.4%

What improved

  • ↑

    Operating result improved

    Operating result +65.6k NOK → +756.1k NOK (op. margin 1.3% → 287.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 262.8k NOK → 276.8k NOK (equity ratio 11.0% → 11.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.14m NOK to 262.8k NOK (-94.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +744.6k NOK → +474.0k NOK (net margin 14.5% → 180.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5 NOK → 1.81m NOK (0% → 689% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.11m NOK → 143.6k NOK (-87.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 810.6k NOK → 914.2k NOK. Reported fact