Org.nr 987 578 939 2018 → 2019 Year-over-year analysis

ABYSSUS MARINE SERVICES AS: årsregnskap 2019 vs 2018

Grew 27% on revenue, cash halved-plus

approved 2020-11-23; registry 2020-12-12; journal 2020 974560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABYSSUS MARINE SERVICES AS. Revenue 2.14m NOK → 2.71m NOK (+26.8%). Net result +155 NOK → +1 768 NOK. Equity -3.18m NOK → -1.03m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABYSSUS MARINE SERVICES AS.

Scorecard

Revenue
2.14m NOK 2.71m NOK
+26.8%
Operating result
+319 NOK +1 949 NOK
+511.0%
Net result
+155 NOK +1 768 NOK
+1040.6%
Equity
-3.18m NOK -1.03m NOK
+67.6%
Cash
106.7k NOK 6 050 NOK
-94.3%
Total assets
3.94m NOK 4.02m NOK
+2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.14m NOK to 2.71m NOK (+26.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +319 NOK → +1 949 NOK (op. margin 0.0% → 0.1%). Calculated

  • ↑

    Net result improved

    Net result +155 NOK → +1 768 NOK (net margin 0.0% → 0.1%). Calculated

  • ↑

    Equity strengthened

    Book equity -3.18m NOK → -1.03m NOK (equity ratio -80.7% → -25.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.99m NOK → 8 NOK (93% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 106.7k NOK → 6 050 NOK (-94.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.58m NOK → 44.8k NOK (-97.2% YoY). Calculated