Org.nr 987 578 939 2019 → 2020 Year-over-year analysis

ABYSSUS MARINE SERVICES AS: årsregnskap 2020 vs 2019

Shrank 99% on revenue, stronger earnings, fresh owner capital

approved 2021-09-30; registry 2021-10-30; journal 2021 885544

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABYSSUS MARINE SERVICES AS. Revenue 2.71m NOK → 15.0k NOK (-99.4%). Net result +1 768 NOK → +99.8k NOK. Equity -1.03m NOK → 68.8k NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABYSSUS MARINE SERVICES AS.

Scorecard

Revenue
2.71m NOK 15.0k NOK
-99.4%
Operating result
+1 949 NOK -179.4k NOK
-9303.2%
Net result
+1 768 NOK +99.8k NOK
+5546.3%
Equity
-1.03m NOK 68.8k NOK
+106.7%
Cash
6 050 NOK 5 110 NOK
-15.5%
Total assets
4.02m NOK 3.81m NOK
-5.4%

What improved

  • ↑

    Net result improved

    Net result +1 768 NOK → +99.8k NOK (net margin 0.1% → 665.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.03m NOK → 68.8k NOK (equity ratio -25.6% → 1.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 1.00×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 43.4k NOK → 1.04m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.71m NOK to 15.0k NOK (-99.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1 949 NOK → -179.4k NOK (op. margin 0.1% → -1195.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 NOK → 165.6k NOK (0% → 1104% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 44.8k NOK → 5 030 NOK (-88.8% YoY). Calculated