Org.nr 976 921 267 2001 → 2002 Year-over-year analysis

ABZ PERSONAL AS: årsregnskap 2002 vs 2001

Grew 634% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABZ PERSONAL AS. Revenue 25.0k NOK → 183.5k NOK (+634.0%). Equity 354.9k NOK → 334.4k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABZ PERSONAL AS.

Scorecard

Revenue
25.0k NOK 183.5k NOK
+634.0%
Operating result
-977 NOK +319.6k NOK
+32810.0%
Equity
354.9k NOK 334.4k NOK
-5.8%
Total assets
112.4k NOK 924.2k NOK
+722.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.0k NOK to 183.5k NOK (+634.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -977 NOK → +319.6k NOK (op. margin -3.9% → 174.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.07×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 354.9k NOK → 334.4k NOK (equity ratio 315.7% → 36.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9 582 NOK → 102.4k NOK (+969.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 23.7k NOK. Reported fact