Org.nr 976 921 267 2002 → 2003 Year-over-year analysis

ABZ PERSONAL AS: årsregnskap 2003 vs 2002

Shrank 97% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABZ PERSONAL AS. Revenue 183.5k NOK → 6 002 NOK (-96.7%). Equity 334.4k NOK → 124.2k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABZ PERSONAL AS.

Scorecard

Revenue
183.5k NOK 6 002 NOK
-96.7%
Operating result
+319.6k NOK -227.0k NOK
-171.0%
Equity
334.4k NOK 124.2k NOK
-62.9%
Total assets
924.2k NOK 700.3k NOK
-24.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 183.5k NOK to 6 002 NOK (-96.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +319.6k NOK → -227.0k NOK (op. margin 174.1% → -3781.6%). Calculated

  • ↓

    Equity eroded

    Book equity 334.4k NOK → 124.2k NOK (equity ratio 36.2% → 17.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 102.4k NOK → 4 764 NOK (-95.3% YoY). Calculated