Org.nr 976 921 267 2011 → 2012 Year-over-year analysis

ABZ PERSONAL AS: årsregnskap 2012 vs 2011

Shrank 92% on revenue

approved 2013-05-24; registry 2013-06-01; journal 2013 422909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABZ PERSONAL AS. Revenue 104.4k NOK → 8 000 NOK (-92.3%). Equity -34.5k NOK → -66.3k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABZ PERSONAL AS.

Scorecard

Revenue
104.4k NOK 8 000 NOK
-92.3%
Net result
-55.9k NOK n/m
—
Equity
-34.5k NOK -66.3k NOK
-91.9%
Cash
13.0k NOK 10.5k NOK
-19.0%
Total assets
338.7k NOK 322.7k NOK
-4.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 104.4k NOK to 8 000 NOK (-92.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -34.5k NOK → -66.3k NOK (equity ratio -10.2% → -20.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.0k NOK → 10.5k NOK (-19.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation