Org.nr 976 921 267 2012 → 2013 Year-over-year analysis

ABZ PERSONAL AS: årsregnskap 2013 vs 2012

Grew 603% on revenue

approved 2014-04-02; registry 2014-04-05; journal 2014 343221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABZ PERSONAL AS. Revenue 8 000 NOK → 56.2k NOK (+602.7%). Equity -66.3k NOK → 61.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ABZ PERSONAL AS.

Scorecard

Revenue
8 000 NOK 56.2k NOK
+602.7%
Net result
n/m +3 943 NOK
—
Equity
-66.3k NOK 61.6k NOK
+193.0%
Cash
10.5k NOK 27.3k NOK
+159.0%
Total assets
322.7k NOK 319.2k NOK
-1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8 000 NOK to 56.2k NOK (+602.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -66.3k NOK → 61.6k NOK (equity ratio -20.5% → 19.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.5k NOK → 27.3k NOK (+159.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2394.92×. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 200.0k NOK → 324 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 136.5k NOK → 12.7k NOK (-90.7% YoY). Calculated