Org.nr 997 745 051 2017 → 2018 Year-over-year analysis

ABZINT FRISØR AS: årsregnskap 2018 vs 2017

Shrank 5% on revenue, returned to profit, fresh owner capital

approved 2019-04-30; registry 2019-07-24; journal 2019 806396

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABZINT FRISØR AS. Revenue 729.4k NOK → 690.6k NOK (-5.3%). Net result -67.6k NOK → +71.2k NOK. Equity -258.9k NOK → -187.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABZINT FRISØR AS.

Scorecard

Revenue
729.4k NOK 690.6k NOK
-5.3%
Operating result
-7 807 NOK +129.8k NOK
+1762.5%
Net result
-67.6k NOK +71.2k NOK
+205.4%
Equity
-258.9k NOK -187.7k NOK
+27.5%
Cash
32.5k NOK 17.4k NOK
-46.5%
Total assets
358.1k NOK 335.2k NOK
-6.4%

What improved

  • ↑

    Operating result improved

    Operating result -7 807 NOK → +129.8k NOK (op. margin -1.1% → 18.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 67.6k NOK to a profit of 71.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -258.9k NOK → -187.7k NOK (equity ratio -72.3% → -56.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose -258.9k NOK → -187.7k NOK (+71.2k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 350.2k NOK → 180.7k NOK (48% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 729.4k NOK to 690.6k NOK (-5.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 32.5k NOK → 17.4k NOK (-46.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 40.0k NOK → 27.4k NOK (-31.5% YoY). Calculated