Org.nr 997 745 051 2018 → 2019 Year-over-year analysis

ABZINT FRISØR AS: årsregnskap 2019 vs 2018

Shrank 9% on revenue, weaker earnings, fresh owner capital

approved 2020-05-30; registry 2020-07-28; journal 2020 637431

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABZINT FRISØR AS. Revenue 690.6k NOK → 629.9k NOK (-8.8%). Net result +71.2k NOK → +36.9k NOK. Equity -187.7k NOK → -150.8k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABZINT FRISØR AS.

Scorecard

Revenue
690.6k NOK 629.9k NOK
-8.8%
Operating result
+129.8k NOK 0 NOK
-100.0%
Net result
+71.2k NOK +36.9k NOK
-48.2%
Equity
-187.7k NOK -150.8k NOK
+19.7%
Cash
17.4k NOK 81.1k NOK
+366.7%
Total assets
335.2k NOK 355.8k NOK
+6.1%

What improved

  • ↑

    Equity strengthened

    Book equity -187.7k NOK → -150.8k NOK (equity ratio -56.0% → -42.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.4k NOK → 81.1k NOK (+366.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose -187.7k NOK → -150.8k NOK (+36.9k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 180.7k NOK → 661 NOK (26% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 690.6k NOK to 629.9k NOK (-8.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +129.8k NOK → 0 NOK (op. margin 18.8% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +71.2k NOK → +36.9k NOK (net margin 10.3% → 5.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 52.6k NOK → 0 NOK. Reported fact