Org.nr 993 581 992 2009 → 2010 Year-over-year analysis

AC BLAZE AS: årsregnskap 2010 vs 2009

Grew 27% on revenue

approved 2011-07-28; registry 2011-08-16; journal 2011 592917

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AC BLAZE AS. Revenue 5.97m NOK → 7.59m NOK (+27.2%). Equity 1.22m NOK → 835.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AC BLAZE AS.

At a glance

Revenue

5.97m NOK 7.59m NOK

+27.2%

Operating result

+1.55m NOK n/m

—

Equity

1.22m NOK 835.3k NOK

-31.6%

Cash

1 939 NOK 2.41m NOK

+124123.5%

Total assets

2.73m NOK 3.25m NOK

+19.0%

↑
Revenue rose

Operating income / revenue moved from 5.97m NOK to 7.59m NOK (+27.2% YoY). Calculated
↑
Cash rose

Bank deposits 1 939 NOK → 2.41m NOK (+124123.5% YoY). Calculated

↓
Equity eroded

Book equity 1.22m NOK → 835.3k NOK (equity ratio 44.7% → 25.7%). Calculated

·
COGS moved

COGS / varekostnad 1 081 NOK → 1.77m NOK (+163405.1% YoY). Calculated
·
Book investments changed

Investment / intangible book value 24.1k NOK → 30.2k NOK. Reported fact