AC BLAZE AS: årsregnskap 2013 vs 2012
Shrank 6% on revenue
approved 2014-09-30; registry 2014-10-20; journal 2014 867622
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AC BLAZE AS. Revenue 9.18m NOK → 8.61m NOK (-6.2%). Equity 1 176 NOK → 846.3k NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
9.18m NOK
8.61m NOK
-6.2%
Equity
1 176 NOK
846.3k NOK
+71866.4%
Cash
2.71m NOK
3.35m NOK
+23.5%
Total assets
4.20m NOK
4.45m NOK
+5.9%
What improved
-
↑
Equity strengthened
Book equity 1 176 NOK → 846.3k NOK (equity ratio 0.0% → 19.0%). Calculated
-
↑
Cash rose
Bank deposits 2.71m NOK → 3.35m NOK (+23.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.77m NOK → 2.54m NOK (30% → 29% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 9.18m NOK to 8.61m NOK (-6.2% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 822.5k NOK → 2.60m NOK (+216.4% YoY). Calculated