Org.nr 993 581 992 2015 → 2016 Year-over-year analysis

AC BLAZE AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-06-30; registry 2017-08-12; journal 2017 849368

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AC BLAZE AS. Revenue 13.58m NOK → 13.86m NOK (+2.1%). Equity 618.7k NOK → 1.99m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AC BLAZE AS.

At a glance

Revenue

13.58m NOK 13.86m NOK

+2.1%

Operating result

+1.15m NOK n/m

—

Net result

+4.84m NOK n/m

—

Equity

618.7k NOK 1.99m NOK

+221.1%

Cash

2.94m NOK 3.65m NOK

+24.1%

Total assets

3.73m NOK 4.50m NOK

+20.5%

↑
Revenue rose

Operating income / revenue moved from 13.58m NOK to 13.86m NOK (+2.1% YoY). Calculated
↑
Equity strengthened

Book equity 618.7k NOK → 1.99m NOK (equity ratio 16.6% → 44.2%). Calculated
↑
Cash rose

Bank deposits 2.94m NOK → 3.65m NOK (+24.1% YoY). Calculated

·
Payroll increased

Salary cost 2.98m NOK → 3.03m NOK (22% → 22% of revenue). Calculated
·
COGS moved

COGS / varekostnad 6.58m NOK → 6.63m NOK (+0.8% YoY). Calculated