Org.nr 995 471 531 2010 → 2011 Year-over-year analysis

AC CONSULT AS: årsregnskap 2011 vs 2010

Slipped into loss, cash halved-plus, fresh owner capital

approved 2012-05-04; registry 2012-08-06; journal 2012 580993

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AC CONSULT AS. Net result +1 622 NOK → -5.24m NOK. Equity 6 237 NOK → 999.3k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AC CONSULT AS.

Scorecard

Net result
+1 622 NOK -5.24m NOK
-323019.4%
Equity
6 237 NOK 999.3k NOK
+15921.8%
Cash
5 029 NOK 2 243 NOK
-55.4%
Total assets
8 658 NOK 3.72m NOK
+42888.9%

What improved

  • ↑

    Equity strengthened

    Book equity 6 237 NOK → 999.3k NOK (equity ratio 72.0% → 26.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.24× → 7.01×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 6 235 NOK → 999.3k NOK (+993.0k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 1 622 NOK profit to a loss of 5.24m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 5 029 NOK → 2 243 NOK (-55.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7 499 NOK → 1.61m NOK. Reported fact