FirmaIQ
Org.nr 995 471 531 2011 → 2012 Year-over-year analysis

AC CONSULT AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-05-31; registry 2013-08-05; journal 2013 606158

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for AC CONSULT AS. Equity 999.3k NOK → -258.0k NOK.

On the constructive side: cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AC CONSULT AS.

At a glance

Scorecard

Net result
-5.24m NOK n/m
—
Equity
999.3k NOK -258.0k NOK
-125.8%
Cash
2 243 NOK 51.2k NOK
+2184.0%
Total assets
3.72m NOK 3.85m NOK
+3.3%

What improved

  • ↑

    Cash rose

    Bank deposits 2 243 NOK → 51.2k NOK (+2184.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 999.3k NOK → -258.0k NOK (equity ratio 26.8% → -6.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 999.3k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.61m NOK → 13 NOK. Reported fact