Org.nr 998 521 629 2018 → 2019 Year-over-year analysis

AC/DC MARINE CONSULT AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2021-04-05; registry 2021-04-21; journal 2021 212634

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AC/DC MARINE CONSULT AS. Net result -28.8k NOK → -62.3k NOK. Equity -115.1k NOK → -177.4k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AC/DC MARINE CONSULT AS.

Scorecard

Operating result
-28.8k NOK -62.3k NOK
-116.2%
Net result
-28.8k NOK -62.3k NOK
-116.3%
Equity
-115.1k NOK -177.4k NOK
-54.1%
Cash
319.6k NOK 393.3k NOK
+23.1%
Total assets
319.6k NOK 393.3k NOK
+23.1%

What improved

  • ↑

    Cash rose

    Bank deposits 319.6k NOK → 393.3k NOK (+23.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -28.8k NOK → -62.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -28.8k NOK → -62.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -115.1k NOK → -177.4k NOK (equity ratio -36.0% → -45.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -45.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation