Org.nr 998 521 629 2019 → 2020 Year-over-year analysis

AC/DC MARINE CONSULT AS: årsregnskap 2020 vs 2019

Another loss-making year

approved 2021-04-05; registry 2021-04-29; journal 2021 212656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AC/DC MARINE CONSULT AS. Net result -62.3k NOK → -60.3k NOK. Equity -177.4k NOK → -237.7k NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AC/DC MARINE CONSULT AS.

Scorecard

Operating result
-62.3k NOK -60.3k NOK
+3.1%
Net result
-62.3k NOK -60.3k NOK
+3.1%
Equity
-177.4k NOK -237.7k NOK
-34.0%
Cash
393.3k NOK 248.4k NOK
-36.8%
Total assets
393.3k NOK 248.4k NOK
-36.8%

What improved

  • ↑

    Operating result improved

    Operating result -62.3k NOK → -60.3k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -177.4k NOK → -237.7k NOK (equity ratio -45.1% → -95.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 393.3k NOK → 248.4k NOK (-36.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -95.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation