AC&DC POWER AS: årsregnskap 2015 vs 2014
Grew 265% on revenue, fresh owner capital
approved 2016-06-29; registry 2016-07-12; journal 2016 674844
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AC&DC POWER AS. Revenue 79.6k NOK → 290.9k NOK (+265.3%). Equity 911.9k NOK → 63.8k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AC&DC POWER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 79.6k NOK to 290.9k NOK (+265.3% YoY). Calculated
-
↑
Operating result improved
Operating result +1 408 NOK → +63.7k NOK (op. margin 1.8% → 21.9%). Calculated
-
↑
Cash rose
Bank deposits 32.2k NOK → 93.9k NOK (+192.1% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 63.8k NOK (+33.8k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 911.9k NOK → 63.8k NOK (equity ratio 421.5% → 23.1%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 17.7k NOK → 154.8k NOK (+776.2% YoY). Calculated